Question 1
Read the information below and then answer the questions that follow.
AJS plc
AJS plc is a manufacturer of non-recyclable packaging. This packaging is widely used by takeaway food outlets. AJS plc plans to invest £500 000 in new technology to increase capacity and make its factory more capital intensive.
Appendix A Data on proposed investment (produced by AJS plc’s operations manager)
| Year | Annual net cash flow£000s | Discount factor (10%) |
| 0 | (500) | 1.00 |
| 1 | (50) | 0.91 |
| 2 | 250 | 0.83 |
| 3 | 600 | 0.75 |
Appendix B UK market for non-recyclable takeaway food packaging
Appendix C UK market for recyclable takeaway food packaging
Appendix D Selected Human Resource data 2022
| AJS plc | Industry average | |
| Average salary | £22 000 | £26 000 |
| Salary costs as a percentage of turnover (%) | 40 | 35 |
| Labour turnover (%) | 15 | 4 |
| Working days lost through industrial action | 25 | 5 |
| Average number of applicants for vacancies | 14 | 55 |
Appendix E Selected Financial data for AJS plc
| 2022 | |
| Current assets | £550 000 |
| Current liabilities | £270 000 |
| Non-current liabilities | £4m |
| Operating profit | £3m |
| Gearing | 22% |
| Change in the share price of AJS plc over the year | –15% |
| Change in the share price of the top 100 UK companies over the year | +8% |
Calculate the Net Present Value for AJS plc’s proposed investment.
[4 marks]
Using Appendix E, calculate the Return on Capital Employed for AJS plc in 2022.
[4 marks]
Analyse why AJS plc has decided to become more capital intensive.
[9 marks]
With reference to the data provided, would you advise a potential investor to buy shares in AJS plc?
Justify your view.
[16 marks]